| Revenue | DKK 1M | -37% |
| EBITDA | DKK 1M | -40% |
| Net profit | DKK 813K | -45% |
| Total assets | DKK 42,6M | +1% |
| Equity | DKK 26,6M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.176 | 1.395 | 1.501 | 1.636 | 1.348 | 1.670 | 1.046 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.358 | 1.439 | 4.442 | 1.674 | 1.438 | 1.752 | 1.046 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.358 | 1.439 | 4.442 | 1.674 | 1.438 | 1.752 | 1.046 |
| Net financials | -762 | -505 | -262 | -319 | -295 | -273 | -233 |
| Profit before tax | 2.596 | 934 | 4.180 | 1.355 | 1.143 | 1.479 | 813 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.596 | 934 | 4.180 | 1.355 | 1.143 | 1.479 | 813 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 37.328 | 37.331 | 41.023 | 41.270 | 41.359 | 42.281 | 42.565 |
| Equity | 16.646 | 17.580 | 21.760 | 23.116 | 24.258 | 25.737 | 26.551 |
| Long-term debt | 18.908 | 17.982 | 17.041 | 16.176 | 15.454 | 14.425 | 13.536 |
| Short-term debt | 1.774 | 1.768 | 2.222 | 1.979 | 1.647 | 2.118 | 2.479 |
| Total debt | 20.682 | 19.750 | 19.263 | 18.154 | 17.100 | 16.544 | 16.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investeringsselskabet Jægergårdsgade 97 ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wihlborg | Management | 0 companies |
| Steen Danvig Lildal | Board of Directors | 0 companies |
| Simon Lodberg | Board of Directors | 0 companies |
| Mai Bjerregaard Andersen | Board of Directors | 0 companies |
| Morten Bondo Christensen | Chairman | 0 companies |