| Revenue | DKK 7K | -101% |
| EBITDA | DKK 7K | +101% |
| Net profit | DKK -126K | +91% |
| Total assets | DKK 126K | -94% |
| Equity | DKK 10K | -93% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.294 | 1.646 | 2.604 | 1.672 | 2.095 | 1.795 | -791 | 7 |
| Staff expenses | -482 | -1.178 | -1.875 | -2.336 | -2.532 | -1.684 | -284 | -0 |
| EBITDA | 812 | 468 | 729 | -664 | -437 | 111 | -1.075 | 7 |
| Depreciation & amort. | -17 | -26 | -198 | -261 | -224 | -304 | -386 | -139 |
| EBIT | 795 | 442 | 531 | -925 | -661 | -193 | -1.461 | -132 |
| Net financials | -3 | -4 | -22 | -16 | -58 | -126 | -85 | 6 |
| Profit before tax | 793 | 438 | 508 | -941 | -718 | -319 | -1.546 | -126 |
| Tax | 175 | 99 | 113 | -204 | -151 | -2 | -101 | -0 |
| Net profit | 618 | 339 | 395 | -737 | -568 | -317 | -1.445 | -126 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.951 | 2.599 | 4.236 | 4.504 | 4.317 | 7.999 | 2.233 | 126 |
| Equity | 668 | 1.007 | 1.402 | 665 | 97 | 281 | 136 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.910 | 758 | 0 |
| Short-term debt | 1.246 | 1.514 | 2.760 | 3.787 | 4.218 | 3.808 | 1.339 | 117 |
| Total debt | 1.246 | 1.514 | 2.760 | 3.787 | 4.218 | 7.718 | 2.097 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2023 | — | — |
HH Management | Management | 2023 | — | — |
EJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Malou Skov Falck | Management | 0 companies |
| Heidi Haagh | Management | 0 companies |
| Emil Jonathan Haagh | Management | 0 companies |