| Revenue | DKK 696K | -616% |
| EBITDA | DKK 90K | +110% |
| Net profit | DKK -6K | +99% |
| Total assets | DKK 1,9M | +10% |
| Equity | DKK 1,6M | +421% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.991 | 1.433 | 1.709 | 1.924 | 1.839 | -135 | 696 |
| Staff expenses | -598 | -423 | -590 | -695 | -1.566 | -744 | -605 |
| EBITDA | 534 | 1.010 | 1.119 | 1.229 | 272 | -879 | 90 |
| Depreciation & amort. | -20 | -0 | -29 | -53 | -74 | -54 | -68 |
| EBIT | 514 | 1.010 | 1.090 | 1.176 | 198 | -933 | 22 |
| Net financials | 0 | -2 | -8 | 10 | 0 | -39 | -35 |
| Profit before tax | 514 | 1.008 | 1.082 | 1.186 | 199 | -972 | -12 |
| Tax | 113 | 225 | 242 | 267 | 47 | -5 | -7 |
| Net profit | 400 | 783 | 839 | 920 | 152 | -967 | -6 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 947 | 1.520 | 3.364 | 2.833 | 2.565 | 1.760 | 1.942 |
| Equity | 401 | 1.184 | 1.903 | 2.023 | 1.275 | 308 | 1.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 545 | 336 | 1.459 | 742 | 1.290 | 1.452 | 340 |
| Total debt | 545 | 336 | 1.459 | 742 | 1.290 | 1.452 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerre Invest, Varde ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Bjerre Hansen | Management | 0 companies |
| Søren Peter Bjerre | Chairman | 0 companies |
| Jesper Bek | Board of Directors | 0 companies |