| Revenue | DKK -776K | -90% |
| EBITDA | DKK -12,4M | +52% |
| Net profit | DKK -12,4M | +52% |
| Total assets | DKK 29,9M | +661% |
| Equity | DKK 5,3M | +89% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -54 | -17 | 33 | -3.505 | -10.761 | -8.144 | -776 |
| Staff expenses | -0 | -0 | -0 | -3.102 | -19.379 | -17.636 | -11.660 |
| EBITDA | -54 | -17 | 33 | -6.606 | -30.140 | -25.780 | -12.436 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -12 | -58 | -0 |
| EBIT | -54 | -17 | 33 | -6.618 | -30.152 | -25.838 | -12.436 |
| Net financials | -0 | -2 | -77 | -66 | -266 | -26 | 0 |
| Profit before tax | -54 | -19 | -45 | -6.684 | -30.418 | -25.864 | -12.436 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | -19 | -45 | -6.684 | -30.418 | -25.864 | -12.436 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 218 | 152 | 138 | 7.642 | 25.190 | 3.929 | 29.885 |
| Equity | 133 | 114 | 70 | -1.933 | 22.738 | 2.834 | 5.342 |
| Long-term debt | 0 | 0 | 0 | 8.933 | 0 | 0 | 0 |
| Short-term debt | 85 | 37 | 68 | 642 | 2.452 | 1.095 | 24.543 |
| Total debt | 85 | 37 | 68 | 9.575 | 2.452 | 1.095 | 24.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OUSAGER ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2025 | |
GROTHE IVS | Company | 25.0% | 25.0% | 2018 |
OODEVELOP ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2024 | |
byFounders VC Fund II K/S | Company | 5.0% | 5.0% | 2023 |
Hatch Holding ApS | Company | 5.0% | 5.0% | 2022 |
G. Eberhardt Holding ApS | Company | 10.0% | 10.0% | 2022 |
Kirk Holdings ApS | Company | 5.0% | 0.0% | 2021 |
Parabolic Ventures ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bjerregaard | Chief Executive Officer | 0 companies |
| Fredrik Grothe-Eberhardt | Chief Executive Officer | 0 companies |
| Simon Ousager Andersen | Chief Executive Officer | 0 companies |
| Stephen Gibson | Board of Directors | 0 companies |
| Jørgen Allan Horwitz | Chairman | 0 companies |
| Martin Krag Andersen | Board of Directors | 0 companies |
| Samuel Montgonery Hallene | Board of Directors | 0 companies |
| Andreas Keinicke Gustavsen | Board of Directors | 0 companies |
| Marcus Mølleskov | Chairman | 0 companies |
| Mikael Buch Smedegaard | Board of Directors | 0 companies |
| Christian Kaczmarczyk | Board of Directors | 0 companies |
| Anders Konring Olesen | Board of Directors | 0 companies |