| Revenue | DKK 9,6M | +1% |
| EBITDA | DKK 181K | +165% |
| Net profit | DKK 126K | +301% |
| Total assets | DKK 4,9M | -18% |
| Equity | DKK 1,4M | +10% |
| Employees | 24 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.693 | 9.883 | 6.985 | 7.815 | 8.136 | 7.818 | 9.521 | 9.629 |
| Staff expenses | -11.445 | -9.945 | -6.971 | -7.607 | -8.167 | -7.621 | -9.333 | -9.448 |
| EBITDA | -752 | -62 | -286 | 10 | -31 | 197 | 68 | 181 |
| Depreciation & amort. | -0 | -2 | -8 | -8 | -8 | -8 | -7 | -1 |
| EBIT | -752 | -63 | -294 | 2 | -40 | 189 | 61 | 180 |
| Net financials | 708 | 68 | 52 | 34 | 57 | -35 | 37 | -9 |
| Profit before tax | -44 | 5 | -241 | 36 | 17 | 154 | 98 | 171 |
| Tax | -64 | 1 | -57 | 18 | 10 | 57 | 67 | 45 |
| Net profit | 20 | 4 | -184 | 18 | 7 | 97 | 31 | 126 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.159 | 4.074 | 5.257 | 5.536 | 5.158 | 4.826 | 5.948 | 4.870 |
| Equity | 1.290 | 1.294 | 1.110 | 1.127 | 1.135 | 1.231 | 1.263 | 1.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 772 | 0 | 455 | 614 |
| Short-term debt | 3.869 | 2.779 | 4.148 | 4.409 | 3.251 | 3.593 | 4.231 | 2.866 |
| Total debt | 3.869 | 2.779 | 4.148 | 4.409 | 4.023 | 3.593 | 4.685 | 3.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Larsen Skrodsbjerg Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Larsen | Management | 0 companies |