| Revenue | DKK -38K | -19% |
| EBITDA | DKK -303K | +41% |
| Net profit | DKK -313K | +23% |
| Total assets | DKK 124K | -76% |
| Equity | DKK -2,6M | -14% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -133 | 127 | -47 | -38 |
| Staff expenses | -2.975 | -1.435 | -465 | -265 |
| EBITDA | -3.108 | -1.309 | -512 | -303 |
| Depreciation & amort. | 67 | 183 | -0 | -0 |
| EBIT | -3.175 | -1.492 | -512 | -303 |
| Net financials | -89 | -212 | -6 | -10 |
| Profit before tax | -3.264 | -1.704 | -518 | -313 |
| Tax | -709 | -372 | -111 | -0 |
| Net profit | -2.555 | -1.332 | -406 | -313 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 1.624 | 1.007 | 508 | 124 |
| Equity | -555 | -1.886 | -2.293 | -2.606 |
| Long-term debt | 0 | 2.542 | 2.542 | 2.542 |
| Short-term debt | 383 | 351 | 258 | 188 |
| Total debt | 2.178 | 2.893 | 2.801 | 2.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SS Unofficial title | Unofficial title | 2022 | — | — |
OF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIGHTY HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Majgaard Salqvist | Chief Executive Officer | 0 companies |
| Søren Sund Holmark | Unofficial title | 0 companies |
| Ole Fabricius Kindt Toubro | Chief Executive Officer | 0 companies |
| Allan Rasmussen | Chairman | 0 companies |
| Flemming Würtz Andersen | Chairman | 0 companies |
| Søren Kokbøl Jensen | Board of Directors | 0 companies |