Riskpilot← Back to searchSign inGet full accessFlowplan ApS
APSActiveCVR 38892827Vasekær 12Manufacture of instruments and appliances for measuring, testing and navigation · NACE 2651Est. 20176 employeeswww.flowplan.io
Revenue 2025
DKK 4,5M
+71% vs 2024
EBITDA margin
44.0%
+103% vs 2024
Equity ratio
26.9%
Financial strength
Net profit 2025
DKK 627K
+1645% vs 2024
| Revenue | DKK 4,5M | +71% |
| EBITDA | DKK 2M | +103% |
| Net profit | DKK 627K | +1645% |
| Total assets | DKK 8,8M | +27% |
| Equity | DKK 2,4M | +75% |
| Employees | 6 | — |
Legal name
Flowplan ApS
CVR number
38892827
Legal form
Anpartsselskab
NACE code
2651 · Manufacture of instruments and appliances for measuring, testing and navigation
Founded
24. august 2017
Share capital
DKK 47.011
Employees
6 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene
Company purpose
Selskabets formål er at drive virksomhed med udvikling og salg af system til planlægning, styring og optimering af vandforbrug samt hermed forbundet virksomhed.
Address
Vasekær 12
Phone
+4544110800
Email
info@flowplan.dk
Website
www.flowplan.io
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 17 | 675 | 596 | 1.202 | 1.637 | 2.624 | 4.486 |
| Staff expenses | -0 | -0 | -2 | -247 | -1.212 | -1.433 | -1.651 | -2.512 |
| EBITDA | 7 | 17 | 673 | 349 | -10 | 204 | 973 | 1.974 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -245 | -448 | -645 | -834 |
| EBIT | 7 | 17 | 673 | 349 | -255 | -244 | 328 | 1.141 |
| Net financials | 0 | 0 | -3 | -54 | -111 | -241 | -310 | -377 |
| Profit before tax | 7 | 17 | 670 | 295 | -367 | -485 | 18 | 763 |
| Tax | 1 | 4 | 94 | 20 | -176 | -107 | -18 | 137 |
| Net profit | 5 | 13 | 576 | 274 | -190 | -378 | 36 | 627 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 349 | 1.369 | 2.992 | 5.050 | 5.796 | 6.873 | 8.758 |
| Equity | 5 | 18 | 598 | 1.876 | 1.685 | 1.308 | 1.344 | 2.352 |
| Long-term debt | 1 | 0 | 0 | 610 | 2.233 | 2.429 | 2.947 | 1.837 |
| Short-term debt | -0 | 331 | 591 | 170 | 650 | 1.684 | 1.937 | 3.787 |
| Total debt | 1 | 331 | 591 | 780 | 2.882 | 4.114 | 4.884 | 5.624 |
EBITDA margin
44.0%
This company
15.8%
Market median
+178% vs market
20182025
Equity ratio
26.9%
This company
38.2%
Market median
-30% vs market
20182025
Return on equity
26.6%
This company
18.4%
Market median
+45% vs market
20182025
Net profit margin
14.0%
This company
8.1%
Market median
+73% vs market
20182025
Asset turnover
0.51×
This company
1.12×
Market median
-54% vs market
20182025
Debt / equity
2.72×
This company
0.62×
Market median
-339% vs market
20182025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-08-24 – 2018-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silverstar Holding ApS | Company | 33.3% | 33.3% | 2019 |
RMI Holding ApS | Company | 25.0% | 25.0% | 2019 |
Hsjakobsen Holding ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 50.0% | 50.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
RMI Holding ApS
Flowplan ApS Board members of Flowplan ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Marcus Aagaard Rosholm | Chief Executive Officer | 0 companies |
| Lars Holger Dalgaard Andersen | Chairman | 0 companies |
| Lars Fejer | Board of Directors | 0 companies |
| Niels Jørgen Korsholm | Board of Directors | 0 companies |