| Revenue | DKK 474K | -61% |
| EBITDA | DKK -185K | -191% |
| Net profit | DKK -202K | -239% |
| Total assets | DKK 199K | -47% |
| Equity | DKK -47K | -130% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 21 | 228 | 477 | 497 | 189 | 1.231 | 474 |
| Staff expenses | -0 | -3 | -161 | -289 | -453 | -217 | -1.028 | -659 |
| EBITDA | 3 | 5 | 23 | 188 | 45 | -27 | 203 | -185 |
| Depreciation & amort. | -0 | -5 | -15 | -0 | -11 | -5 | -16 | -15 |
| EBIT | 3 | -0 | 8 | 188 | 34 | -32 | 187 | -200 |
| Net financials | 0 | 0 | -0 | -1 | -3 | 0 | -0 | -1 |
| Profit before tax | 3 | -0 | 8 | 187 | 31 | -32 | 187 | -201 |
| Tax | -0 | -0 | -0 | 44 | 3 | -4 | 41 | 1 |
| Net profit | 3 | -0 | 8 | 143 | 28 | -28 | 146 | -202 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 7 | 62 | 387 | 364 | 268 | 379 | 199 |
| Equity | 9 | 9 | 17 | 160 | 189 | 130 | 155 | -47 |
| Long-term debt | 0 | 0 | 2 | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | -1 | -2 | 43 | 226 | 173 | 138 | 224 | 246 |
| Total debt | -1 | -2 | 44 | 226 | 176 | 138 | 224 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2017 | — | — |
JK Founder | Founder | 2017 | — | — |
OK Founder | Founder | 2017 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forstå Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lund Rasmussen | Founder | 0 companies |
| Jesper Kraght Kristiansen | Founder | 0 companies |
| Ole Kapper | Founder | 0 companies |
| Jacob Borup Krøjgaard | Chief Executive Officer | 0 companies |