| Revenue | DKK 1,3M | -75% |
| EBITDA | DKK -1,3M | -133% |
| Net profit | DKK -1,9M | -161% |
| Total assets | DKK 4,6M | -21% |
| Equity | DKK -9,1M | -27% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1.118 | -294 | 46 | 2.846 | 5.194 | 1.289 |
| Staff expenses | -2.771 | -2.277 | -1.682 | -1.126 | -1.273 | -1.277 | -1.551 |
| EBITDA | -2.770 | -1.988 | -3.417 | -1.080 | 1.358 | 3.917 | -1.275 |
| Depreciation & amort. | -299 | -302 | -313 | -297 | -298 | -98 | -98 |
| EBIT | -3.069 | -2.290 | -3.731 | -1.377 | 1.060 | 3.819 | -1.373 |
| Net financials | -250 | -266 | -328 | -319 | -390 | -683 | -550 |
| Profit before tax | -3.319 | -2.556 | -4.058 | -1.695 | 670 | 3.135 | -1.923 |
| Tax | -715 | 715 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.604 | -3.271 | -4.058 | -1.695 | 670 | 3.135 | -1.923 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.574 | 5.765 | 2.784 | 2.320 | 7.794 | 5.824 | 4.583 |
| Equity | -2.104 | -5.680 | -9.739 | -11.434 | -10.344 | -7.209 | -9.131 |
| Long-term debt | 1.326 | 2.947 | 604 | 208 | 0 | 0 | 0 |
| Short-term debt | 9.352 | 8.498 | 11.919 | 13.546 | 18.137 | 13.033 | 13.715 |
| Total debt | 10.679 | 11.445 | 12.523 | 13.754 | 18.137 | 13.033 | 13.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSR Holding ApS | Company | 25.0% | 25.0% | 2022 |
GUSTAV INVEST ApS | Company | 25.0% | 25.0% | 2022 |
BENT P.K. BERTELSEN HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
HHJ Give ApS | Company | 25.0% | 25.0% | 2022 |
LOUTBROGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Skouman Rasmussen | Management | 0 companies |
| Martin Hansen | Board of Directors | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Per Henry Pedersen | Board of Directors | 0 companies |
| Erik Brogaard | Board of Directors | 0 companies |
| Bent Poul Kristian Bertelsen | Board of Directors | 0 companies |