| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK -20K | -199% |
| Total assets | DKK 1,3M | +2744% |
| Equity | DKK 18K | -52% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 318 | 45 | -15 | -4 | -8 | -7 | -7 |
| Staff expenses | -61 | -105 | -0 | -11 | -0 | -0 | -0 |
| EBITDA | -134 | -60 | -15 | 8 | -9 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -60 | -15 | 8 | -9 | -7 | -7 |
| Net financials | 1 | 0 | 0 | -0 | -0 | 0 | -23 |
| Profit before tax | -132 | -60 | -15 | 8 | -9 | -7 | -30 |
| Tax | -29 | -13 | -3 | 2 | -0 | -0 | -10 |
| Net profit | -103 | -47 | -12 | 5 | -9 | -7 | -20 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 140 | 98 | 64 | 56 | 50 | 45 | 1.286 |
| Equity | 107 | 60 | 48 | 53 | 45 | 38 | 18 |
| Long-term debt | 0 | 11 | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 27 | 5 | 3 | 5 | 7 | 1.268 |
| Total debt | 63 | 39 | 16 | 3 | 5 | 7 | 1.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
AR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROED 9000 HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
K.S. NORD HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Søgaard Deleuran | Management | 0 companies |
| Anders Roed Pedersen | Management | 0 companies |
| Stefan Dill Mikkelsen | Board of Directors | 0 companies |
| Kenneth Sten Nord | Chairman | 0 companies |