| Revenue | DKK 629K | +4% |
| EBITDA | DKK 689K | +3% |
| Net profit | DKK 343K | +3% |
| Total assets | DKK 18,6M | +0% |
| Equity | DKK 4,1M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 602 | 497 | 477 | 602 | 629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 602 | 597 | 577 | 672 | 689 |
| Depreciation & amort. | -122 | -0 | -0 | -0 | -0 |
| EBIT | 481 | 597 | 577 | 672 | 689 |
| Net financials | -177 | -193 | -249 | -246 | -249 |
| Profit before tax | 303 | 404 | 328 | 426 | 440 |
| Tax | 67 | 89 | 72 | 94 | 97 |
| Net profit | 237 | 315 | 256 | 332 | 343 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.036 | 18.386 | 18.459 | 18.587 | 18.579 |
| Equity | 821 | 3.120 | 3.376 | 3.708 | 4.051 |
| Long-term debt | 10.828 | 10.409 | 10.020 | 9.628 | 9.231 |
| Short-term debt | 4.387 | 4.368 | 4.559 | 4.728 | 4.760 |
| Total debt | 15.215 | 14.777 | 14.579 | 14.356 | 13.990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Management | Management | 2021 |
OA Management | Management | 2021 |
| Former (1) | ||
SB Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sigismund Marius Jacobsen | Management | 0 companies |
| Simon Boel | Management | 0 companies |
| Ole Andreas Jensen | Management | 0 companies |