| Revenue | DKK -36K | -22% |
| EBITDA | DKK -36K | +22% |
| Net profit | DKK -36K | +22% |
| Total assets | DKK 119K | -24% |
| Equity | DKK -259K | -16% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -193 | -148 | 273 | 136 | 443 | 92 | -46 | -36 |
| Staff expenses | -0 | -0 | -0 | -35 | -211 | -2 | -0 | -0 |
| EBITDA | 41 | -24 | -146 | -93 | 41 | 90 | -46 | -36 |
| Depreciation & amort. | 4 | -0 | -0 | -48 | -0 | -0 | -0 | -0 |
| EBIT | 36 | -24 | -146 | -141 | 41 | 90 | -46 | -36 |
| Net financials | 0 | 0 | 0 | 0 | -2 | -2 | 0 | 0 |
| Profit before tax | 36 | -24 | -146 | -141 | 39 | 88 | -46 | -36 |
| Tax | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | 36 | -24 | -146 | -141 | 34 | 88 | -46 | -36 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 377 | 291 | 183 | 149 | 187 | 157 | 119 |
| Equity | -36 | -12 | -158 | -299 | -265 | -176 | -222 | -259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 389 | 449 | 481 | 414 | 364 | 379 | 378 |
| Total debt | 384 | 389 | 449 | 481 | 414 | 364 | 379 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Founder | Founder | 2017 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Diana Maria Nielsen | Founder | 0 companies |
| Stephanie Wimmer | Chief Executive Officer | 0 companies |
| Janne Skarsø Erwolter | Chairman | 0 companies |
| Mads Verner Jørgensen | Board of Directors | 0 companies |