| Revenue | DKK -2M | +216% |
| EBITDA | DKK -3,7M | +5% |
| Net profit | DKK -4,3M | +13% |
| Total assets | DKK 1,6M | -66% |
| Equity | DKK -10,2M | -15% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -931 | -622 | 42 | -898 | -789 | -621 | -1.964 |
| Staff expenses | -1.018 | -2.184 | -663 | -1.891 | -1.912 | -2.556 | -1.767 |
| EBITDA | -1.949 | -2.806 | -925 | -2.789 | -2.701 | -3.914 | -3.731 |
| Depreciation & amort. | -17 | -101 | -838 | -356 | -801 | -1.099 | -741 |
| EBIT | -1.966 | -2.907 | -1.762 | -3.145 | -3.503 | -5.012 | -4.473 |
| Net financials | -7 | -91 | -312 | 53 | -67 | 0 | -362 |
| Profit before tax | -1.973 | -2.997 | -2.074 | -3.092 | -3.570 | -5.012 | -4.835 |
| Tax | 11 | -11 | -138 | -0 | -0 | -0 | -488 |
| Net profit | -1.983 | -2.987 | -1.936 | -3.092 | -3.570 | -5.012 | -4.347 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.899 | 6.712 | 7.691 | 2.446 | 2.988 | 4.882 | 1.646 |
| Equity | -1.982 | -4.969 | -6.905 | -11.401 | -3.806 | -8.819 | -10.155 |
| Long-term debt | 0 | 11.395 | 0 | 13.284 | 6.373 | 13.043 | 11.368 |
| Short-term debt | 9.863 | 273 | 14.596 | 563 | 422 | 658 | 433 |
| Total debt | 9.863 | 11.668 | 14.596 | 13.847 | 6.795 | 13.701 | 11.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2024 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nikogosian Group ApS | Company | 33.3% | 33.3% | 2023 |
FreTiMo Holding ApS | Company | 10.0% | 10.0% | 2023 |
Jenster Group IVS | Company | 5.0% | 5.0% | 2018 |
ARYZE ApS | Company | 5.0% | 5.0% | 2018 |
ENI ApS | Company | 0.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kryder Jacobsen | Management | 0 companies |
| Bertram Seitz | Chief Executive Officer | 0 companies |
| Sebastan Peer Skaarup Frederiksen | Board of Directors | 0 companies |
| Mikkel Thorup | Chairman | 0 companies |
| Jack Narek Nikogosian | Board of Directors | 0 companies |
| Morten Christorp Nielsen | Chairman | 0 companies |
| Richard Garnier | Board of Directors | 0 companies |