| Revenue | DKK 6,1M | -7% |
| EBITDA | DKK 3,3M | -15% |
| Net profit | DKK 1,8M | +67% |
| Total assets | DKK 140,3M | +24% |
| Equity | DKK 71,4M | +31% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.789 | 5.741 | 12.239 | 9.629 | 7.271 | 10.277 | 6.618 | 6.149 |
| Staff expenses | -1.057 | -1.778 | -1.683 | -1.880 | -1.970 | -2.341 | -2.491 | -2.573 |
| EBITDA | 6.376 | 3.870 | 9.511 | 7.427 | 5.128 | 7.904 | 3.943 | 3.337 |
| Depreciation & amort. | -1.334 | -1.718 | -2.094 | -2.403 | -2.062 | -2.183 | -2.281 | -1.807 |
| EBIT | 5.042 | 2.152 | 7.417 | 5.024 | 3.066 | 5.722 | 1.662 | 1.530 |
| Net financials | -1.179 | -787 | -440 | 2.633 | 4.785 | 1.579 | -579 | 897 |
| Profit before tax | 3.863 | 1.365 | 6.977 | 7.657 | 7.851 | 7.300 | 1.083 | 2.427 |
| Tax | 753 | -70 | 1.625 | 1.590 | 796 | 1.234 | 13 | 645 |
| Net profit | 3.109 | 1.435 | 5.352 | 6.066 | 7.055 | 6.066 | 1.070 | 1.782 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 74.950 | 80.474 | 85.824 | 93.390 | 117.164 | 113.109 | 113.356 | 140.331 |
| Equity | 27.845 | 29.250 | 34.442 | 40.398 | 47.340 | 53.292 | 54.362 | 71.368 |
| Long-term debt | 35.430 | 46.739 | 46.188 | 46.597 | 45.977 | 54.228 | 53.849 | 57.454 |
| Short-term debt | 8.794 | 1.645 | 2.085 | 3.495 | 21.947 | 3.800 | 3.673 | 7.163 |
| Total debt | 44.224 | 48.384 | 48.272 | 50.092 | 67.924 | 58.028 | 57.522 | 64.618 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|