| Revenue | DKK 5,5M | -53% |
| EBITDA | DKK -3,4M | -206% |
| Net profit | DKK -2,7M | -211% |
| Total assets | DKK 11,2M | +6% |
| Equity | DKK -2,1M | -181% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 6.973 | 10.857 | 11.698 | 5.500 |
| Staff expenses | -5.758 | -6.765 | -8.469 | -8.924 |
| EBITDA | 1.215 | 4.091 | 3.229 | -3.424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.215 | 4.091 | 3.229 | -3.424 |
| Net financials | -2 | -33 | -52 | -80 |
| Profit before tax | 1.213 | 4.059 | 3.177 | -3.504 |
| Tax | 274 | 896 | 711 | -771 |
| Net profit | 938 | 3.162 | 2.466 | -2.733 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 3.535 | 9.392 | 10.595 | 11.220 |
| Equity | 988 | 4.150 | 2.616 | -2.116 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.547 | 5.242 | 7.979 | 13.336 |
| Total debt | 2.547 | 5.242 | 7.979 | 13.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MD Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Open Mindset Holding ApS | Company | 25.0% | 25.0% | 2019 |
itm8 | IT Relation A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 5.0% | 5.0% | 2017 | |
Itadel A/S | Company | 33.3% | 33.3% | 2019 |
ITM8 Holding A/S | Company | 50.0% | 50.0% | 2021 |
KALA Holding ApS | Company | 25.0% | 25.0% | 2019 |
Martjo Holding ApS | Company | 25.0% | 25.0% | 2017 |
CFISCHER HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mickey Aissa Soussah | Chief Executive Officer | 0 companies |
| Anders Bader Søjdis | Chief Executive Officer | 0 companies |
| Martin Dalby Jørgsholm | Management | 0 companies |
| Brian Sørensen | Chairman | 0 companies |
| Henrik Vestergaard Kastbjerg | Chairman | 0 companies |
| Mikael Kjærgaard | Board of Directors | 0 companies |
| Mads Møller | Chairman | 0 companies |