| Revenue | DKK -128K | -212% |
| EBITDA | DKK -128K | -212% |
| Net profit | DKK 1,2M | +18% |
| Total assets | DKK 73,2M | -1% |
| Equity | DKK 36,2M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -726 | 27.546 | 5.257 | 18.671 | -1.728 | 115 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -726 | 27.546 | 5.257 | 18.671 | -1.728 | 115 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -726 | 27.546 | 5.257 | 18.671 | -1.728 | 115 | -128 |
| Net financials | 3 | -6.254 | -4.738 | 432 | 684 | 1.137 | 1.611 |
| Profit before tax | -722 | 21.292 | 520 | 19.104 | -1.044 | 1.252 | 1.483 |
| Tax | -159 | 4.692 | -638 | 839 | 445 | 276 | 326 |
| Net profit | -563 | 16.600 | 1.157 | 18.265 | -1.488 | 976 | 1.156 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 152.301 | 186.389 | 146.448 | 125.990 | 72.717 | 74.166 | 73.164 |
| Equity | -513 | 16.087 | 17.244 | 35.509 | 34.021 | 34.997 | 36.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152.815 | 169.546 | 129.204 | 90.481 | 38.696 | 39.169 | 37.011 |
| Total debt | 152.815 | 169.546 | 129.204 | 90.481 | 38.696 | 39.169 | 37.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Management | Management | 2019 | — | — |
MI Founder | Founder | 2017 | — | — |
ID Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrik Bruun | Management | 0 companies |
| MG Invest NV | Founder | 0 companies |
| Ignace De Paepe | Management | 0 companies |
| Anton Van Vlerken | Board of Directors | 0 companies |
| Anja Tackaert | Board of Directors | 0 companies |
| Stacey Smits | Board of Directors | 0 companies |
| Ignace Tytgat | Board of Directors | 0 companies |