| Revenue | DKK 18,7M | -30% |
| EBITDA | DKK 1,9M | -68% |
| Net profit | DKK 1,5M | -67% |
| Total assets | DKK 20M | -4% |
| Equity | DKK 19,3M | +9% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.736 | 13.901 | 21.026 | 34.357 | 42.438 | 31.575 | 26.907 | 18.743 |
| Staff expenses | -6.848 | -13.037 | -20.462 | -29.001 | -39.565 | -30.304 | -21.142 | -16.877 |
| EBITDA | 6.889 | 864 | 564 | 5.356 | 2.873 | 1.271 | 5.765 | 1.866 |
| Depreciation & amort. | -74 | -120 | -137 | -89 | -0 | -0 | -0 | -0 |
| EBIT | 6.815 | 744 | 427 | 5.267 | 2.873 | 1.271 | 5.765 | 1.866 |
| Net financials | -9 | -101 | -87 | -22 | -2.033 | -43 | 236 | 108 |
| Profit before tax | 6.806 | 644 | 341 | 5.245 | 1.657 | 1.228 | 6.001 | 1.974 |
| Tax | 1.501 | 153 | 98 | 415 | 645 | 331 | 1.359 | 453 |
| Net profit | 5.304 | 491 | 243 | 4.830 | 1.012 | 897 | 4.642 | 1.522 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.728 | 8.822 | 7.840 | 11.005 | 16.767 | 16.241 | 20.804 | 19.987 |
| Equity | 5.404 | 5.896 | 2.138 | 6.968 | 13.062 | 13.159 | 17.801 | 19.323 |
| Long-term debt | 0 | 610 | 1.437 | 1.459 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.302 | 2.313 | 4.265 | 2.578 | 3.662 | 3.083 | 3.003 | 664 |
| Total debt | 3.302 | 2.923 | 5.702 | 4.037 | 3.662 | 3.083 | 3.003 | 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JT Management | Management | 2024 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TF Management | Management | 2023 | — | — |
CH Management | Management | 2017 | — | — |
MG Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Garry Sinclair | Chief Executive Officer | 0 companies |
| Julius Taul Madsen | Management | 0 companies |
| Søren Laurits Nielsen | Chief Executive Officer | 0 companies |
| Thomas Fritzen | Management | 0 companies |
| Christian Holm | Management | 0 companies |
| Mikkel Gautier Roesen | Management | 0 companies |