| Revenue | DKK -53K | -5% |
| EBITDA | DKK -53K | +5% |
| Net profit | DKK 3,6M | -30% |
| Total assets | DKK 26,3M | +5% |
| Equity | DKK 26,3M | +16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 24 | -50 | -1.536 | -48 | -49 | -56 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 24 | -50 | -1.536 | -48 | -49 | -56 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 24 | -50 | -1.536 | -48 | -49 | -56 | -53 |
| Net financials | -87 | -102 | -114 | 1.875 | 5.536 | 7.384 | 5.166 | 3.747 |
| Profit before tax | -133 | -78 | -164 | 340 | 5.488 | 7.335 | 5.110 | 3.694 |
| Tax | -38 | -7 | -36 | -16 | -77 | -108 | -100 | 59 |
| Net profit | -95 | -71 | -128 | 355 | 5.565 | 7.443 | 5.210 | 3.635 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.546 | 2.531 | 3.042 | 12.073 | 17.956 | 25.831 | 25.174 | 26.341 |
| Equity | -45 | -116 | -244 | 4.424 | 9.989 | 17.432 | 22.642 | 26.277 |
| Long-term debt | 0 | 0 | 2.831 | 5.903 | 7.947 | 0 | 0 | 49 |
| Short-term debt | 2.592 | 2.648 | 455 | 1.746 | 20 | 8.399 | 2.532 | 15 |
| Total debt | 2.592 | 2.648 | 3.286 | 7.649 | 7.967 | 8.399 | 2.532 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2025 | |
OMOL II Holding ApS | Company | 0.0% | 50.0% | 2025 |
CMOL Holding ApS | Company | 0.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Chief Executive Officer | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |