| Revenue | DKK 8,5M | -3% |
| EBITDA | DKK 8M | -9% |
| Net profit | DKK 1,5M | +29% |
| Total assets | DKK 38,3M | +3% |
| Equity | DKK 14M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 149 | 4.657 | 4.612 | 9.462 | 12.901 | 8.764 | 8.489 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 4.657 | 4.612 | 9.462 | 12.725 | 8.764 | 8.005 |
| Depreciation & amort. | -286 | -1.018 | -2.176 | -3.715 | -5.865 | -7.192 | -5.767 |
| EBIT | -137 | 3.639 | 2.436 | 5.747 | 6.860 | 1.572 | 2.238 |
| Net financials | -74 | -35 | -203 | -71 | -118 | -212 | -324 |
| Profit before tax | -211 | 3.603 | 2.233 | 5.676 | 6.742 | 1.360 | 1.914 |
| Tax | -46 | 793 | 228 | 981 | 1.047 | 176 | 392 |
| Net profit | -165 | 2.811 | 2.005 | 4.695 | 5.695 | 1.183 | 1.523 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.416 | 8.479 | 16.307 | 26.820 | 39.374 | 37.364 | 38.303 |
| Equity | -115 | 2.696 | 4.701 | 9.396 | 13.791 | 12.974 | 13.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.060 | 5.024 | 10.477 | 15.519 | 23.141 | 21.552 | 21.840 |
| Total debt | 3.060 | 5.024 | 10.477 | 15.519 | 23.141 | 21.552 | 21.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vita Media Group Holding ApS | Company | 100.0% | 100.0% | 2019 |
KEVIN MIKKELSEN ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Meilstrup | Chief Executive Officer | 0 companies |