| Revenue | DKK 147K | -22% |
| EBITDA | DKK 147K | -22% |
| Net profit | DKK -43K | +49% |
| Total assets | DKK 3M | -12% |
| Equity | DKK 597K | -7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 209 | 386 | 323 | 281 | 827 | 189 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 209 | 386 | 323 | 281 | 827 | 189 | 147 |
| Depreciation & amort. | -99 | -199 | -169 | -170 | -168 | -168 | -105 |
| EBIT | 110 | 187 | 154 | 111 | 659 | 21 | 42 |
| Net financials | -106 | -108 | -100 | -99 | -110 | -129 | -98 |
| Profit before tax | 4 | 79 | 53 | 12 | 550 | -108 | -56 |
| Tax | 9 | 13 | 12 | 3 | 107 | -23 | -12 |
| Net profit | -5 | 66 | 41 | 9 | 443 | -85 | -43 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.221 | 4.123 | 4.045 | 3.870 | 3.679 | 3.373 | 2.955 |
| Equity | 145 | 211 | 274 | 283 | 726 | 640 | 597 |
| Long-term debt | 1.073 | 1.100 | 1.100 | 1.094 | 1.116 | 1.139 | 1.156 |
| Short-term debt | 2.994 | 2.804 | 2.623 | 2.442 | 1.737 | 1.517 | 1.137 |
| Total debt | 4.067 | 3.904 | 3.723 | 3.537 | 2.853 | 2.655 | 2.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jes Neidack Christensen Invest ApS | Company | 33.3% | 33.3% | 2017 |
KJA Invest ApS | Company | 33.3% | 33.3% | 2017 |
Asger Korgaard Invest ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jessen Andersen | Management | 0 companies |
| Asger Korgaard | Chairman | 0 companies |
| Jes Neidack Christensen | Board of Directors | 0 companies |