| Revenue | DKK 1,5M | -279% |
| EBITDA | DKK -6,1M | +31% |
| Net profit | DKK -8,3M | -2% |
| Total assets | DKK 25,8M | +6% |
| Equity | DKK -4,3M | -210% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 535 | 527 | 2.607 | 1.045 | 1.457 | -843 | 1.510 |
| Staff expenses | -325 | -190 | -782 | -1.375 | -5.067 | -5.947 | -7.635 |
| EBITDA | 210 | 337 | 1.826 | -330 | -3.610 | -8.813 | -6.125 |
| Depreciation & amort. | -0 | -234 | -310 | -311 | -311 | -738 | -1.391 |
| EBIT | 210 | 103 | 1.515 | -641 | -3.921 | -9.551 | -7.516 |
| Net financials | -1 | -4 | -9 | -15 | -171 | -680 | -1.461 |
| Profit before tax | 209 | 99 | 1.507 | -656 | -4.092 | -10.232 | -8.977 |
| Tax | 47 | 27 | 86 | -408 | -1.086 | -2.136 | -708 |
| Net profit | 163 | 72 | 1.421 | -248 | -3.006 | -8.096 | -8.269 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.565 | 11.882 | 17.385 | 22.489 | 28.603 | 24.264 | 25.812 |
| Equity | 3.638 | 5.894 | 7.315 | 7.067 | 12.028 | 3.935 | -4.334 |
| Long-term debt | 0 | 122 | 0 | 0 | 6.233 | 12.064 | 22.879 |
| Short-term debt | 1.341 | 4.289 | 7.852 | 12.728 | 8.100 | 8.266 | 7.267 |
| Total debt | 1.341 | 4.411 | 7.852 | 12.728 | 14.332 | 20.329 | 30.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 25.0% | 25.0% | 2025 |
T&W Medical A/S | Company | 25.0% | 25.0% | 2025 |
Saber Holding ApS | Company | 20.0% | 20.0% | 2025 |
Euromed ApS | Company | 5.0% | 5.0% | 2025 |
CHRISTIAN NIELSENS FOND | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Okan Ilker Görgen | Chief Executive Officer | 0 companies |
| Arnt Lund | Chief Executive Officer | 0 companies |
| Marie-Louise Little | Chief Executive Officer | 0 companies |
| Farzad Saber | Deputy Chairman | 0 companies |
| Jens Dahlgaard Hove | Board of Directors | 0 companies |
| Gishok Govinthasamy | Board of Directors | 0 companies |
| Ejvind Frausing Hansen | Board of Directors | 0 companies |
| Ole Kring | Board of Directors | 0 companies |
| Lars Seier Pedersen | Board of Directors | 0 companies |
| Jacob Kildegaard Larsen | Chairman | 0 companies |
| Claudia Maria Colciago | Board of Directors | 0 companies |
| Torben Winther Kristensen | Board of Directors | 0 companies |