| Revenue | DKK 51M | +17% |
| EBITDA | DKK 11,2M | +27% |
| Net profit | DKK 7,8M | +24% |
| Total assets | DKK 36,9M | +18% |
| Equity | DKK 9,3M | +16% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.863 | 30.418 | 40.525 | 43.545 | 51.017 |
| Staff expenses | -22.176 | -26.076 | -33.266 | -34.744 | -39.811 |
| EBITDA | 4.687 | 4.342 | 7.259 | 8.801 | 11.206 |
| Depreciation & amort. | -39 | -37 | -84 | -192 | -373 |
| EBIT | 4.648 | 4.305 | 7.175 | 8.610 | 10.833 |
| Net financials | -89 | -104 | -120 | -490 | -786 |
| Profit before tax | 4.559 | 4.201 | 7.055 | 8.119 | 10.047 |
| Tax | 1.014 | 951 | 1.580 | 1.819 | 2.247 |
| Net profit | 3.545 | 3.250 | 5.475 | 6.300 | 7.800 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.113 | 28.295 | 32.275 | 31.301 | 36.910 |
| Equity | 5.825 | 4.625 | 7.350 | 8.050 | 9.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.376 | 20.749 | 21.874 | 20.330 | 24.198 |
| Total debt | 19.376 | 20.749 | 21.874 | 20.330 | 24.198 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HN Founder | Founder | 2017 |
NL Founder | Founder | 2017 |
AT Founder | Founder | 2017 |
MA Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Nicolaj Westergaard | Founder | 0 companies |
| Niels Løber | Founder | 0 companies |
| Asger Tue Pedersen | Founder | 0 companies |
| Mads Anders Michael Berendt | Founder | 0 companies |