| Revenue | DKK 504K | -1% |
| EBITDA | DKK 504K | -1% |
| Net profit | DKK 184K | +55% |
| Total assets | DKK 11,3M | +1% |
| Equity | DKK 3,8M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | 247 | 265 | 261 | 393 | 417 | 507 | 504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.399 | 247 | -235 | 261 | 393 | 417 | 507 | 504 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.399 | 247 | -235 | 261 | 393 | 417 | 507 | 504 |
| Net financials | -233 | -107 | -111 | -106 | -132 | -374 | -355 | -269 |
| Profit before tax | 4.167 | 140 | -345 | 155 | 261 | 42 | 152 | 235 |
| Tax | 917 | 31 | -76 | 34 | 57 | 9 | 33 | 52 |
| Net profit | 3.249 | 109 | -270 | 121 | 204 | 33 | 119 | 184 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.355 | 12.452 | 11.998 | 11.434 | 11.011 | 11.081 | 11.172 | 11.321 |
| Equity | 3.299 | 3.408 | 3.139 | 3.260 | 3.463 | 3.496 | 3.615 | 3.799 |
| Long-term debt | 5.824 | 5.783 | 5.694 | 5.600 | 5.534 | 5.570 | 5.546 | 5.520 |
| Short-term debt | 2.249 | 2.272 | 2.283 | 1.686 | 1.120 | 1.115 | 1.105 | 1.091 |
| Total debt | 8.074 | 8.056 | 7.977 | 7.286 | 6.654 | 6.685 | 6.651 | 6.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2023 | — | — |
TK Management | Management | 2023 | — | — |
OL Management | Management | 2025 | — | — |
NÆ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJÆR & KJÆRHOLM ApS | Company | 33.3% | 33.3% | 2018 |
Padkjær og Ærøbo Holding ApS | Company | 20.0% | 20.0% | 2025 |
NAAS COMPONENTS ApS | Company | 20.0% | 20.0% | 2025 |
Terkelsen Invest ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Padkjær Pedersen | Management | 0 companies |
| Troels Kjærholm | Management | 0 companies |
| Ole Lind Terkelsen | Management | 0 companies |
| Nicolaj Ærøbo Ebbesen | Management | 0 companies |
| Klaus Kjær | Chairman | 0 companies |
| Hardy Bech | Deputy Chairman | 0 companies |