| Revenue | DKK 1,2M | -18% |
| EBITDA | DKK -360K | -2026% |
| Net profit | DKK 241K | -76% |
| Total assets | DKK 3,9M | -21% |
| Equity | DKK 2,7M | +10% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 85 | 207 | -100 | 149 | 224 | 1.435 | 1.182 |
| Staff expenses | -16 | -590 | -662 | -659 | -925 | -1.416 | -1.542 |
| EBITDA | 69 | -383 | -762 | -510 | -700 | 19 | -360 |
| Depreciation & amort. | -1 | -9 | -9 | -8 | -0 | -0 | -0 |
| EBIT | 68 | -392 | -771 | -518 | -700 | 19 | -360 |
| Net financials | 426 | -214 | 561 | 1.269 | 645 | 1.020 | 511 |
| Profit before tax | 495 | -605 | -209 | 751 | -55 | 1.039 | 151 |
| Tax | 19 | -71 | -95 | -55 | -162 | 25 | -90 |
| Net profit | 476 | -534 | -114 | 806 | 107 | 1.014 | 241 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.168 | 3.841 | 2.458 | 3.353 | 4.050 | 5.027 | 3.950 |
| Equity | 987 | 603 | 489 | 1.295 | 1.402 | 2.416 | 2.657 |
| Long-term debt | 0 | 23 | 72 | 72 | 72 | 72 | 80 |
| Short-term debt | 2.159 | 2.915 | 1.889 | 1.686 | 2.275 | 2.088 | 1.213 |
| Total debt | 2.159 | 2.938 | 1.961 | 1.758 | 2.348 | 2.160 | 1.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2017 | — | — |
AH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBN Gruppen ApS | Company | 100.0% | 100.0% | 2024 |
JMCN HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
K. Berger Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ligita Bandholm | Founder | 0 companies |
| Arni Hansen | Management | 0 companies |
| Povl Christian Bandholm | Board of Directors | 0 companies |
| Jacob Nikolajsen | Board of Directors | 0 companies |
| Charlotte Rump Hansen | Chairman | 0 companies |
| Kenneth Berger | Chairman | 0 companies |