| Revenue | DKK 2,6M | -42% |
| EBITDA | DKK 309K | -82% |
| Net profit | DKK 38K | -97% |
| Total assets | DKK 4,9M | -5% |
| Equity | DKK 1,5M | -34% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 42 | 353 | 1.750 | 2.719 | 3.399 | 4.435 | 2.568 |
| Staff expenses | -21 | -326 | -1.119 | -1.823 | -2.180 | -2.731 | -2.259 |
| EBITDA | 22 | 27 | 631 | 896 | 1.219 | 1.704 | 309 |
| Depreciation & amort. | -17 | -20 | -48 | -88 | -94 | -78 | -67 |
| EBIT | 5 | 8 | 583 | 808 | 1.125 | 1.626 | 243 |
| Net financials | -19 | -21 | -11 | -8 | -33 | -95 | -182 |
| Profit before tax | -14 | -14 | 572 | 800 | 1.092 | 1.531 | 61 |
| Tax | -1 | -3 | 126 | 177 | 245 | 340 | 23 |
| Net profit | -13 | -11 | 446 | 623 | 847 | 1.191 | 38 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 530 | 534 | 1.576 | 2.687 | 3.559 | 5.176 | 4.916 |
| Equity | 37 | 26 | 472 | 1.095 | 1.592 | 2.233 | 1.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 507 | 1.092 | 1.590 | 1.966 | 2.943 | 3.444 |
| Total debt | 493 | 507 | 1.092 | 1.590 | 1.966 | 2.943 | 3.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellgaard Investering ApS | Company | 66.7% | 66.7% | 2017 |
Priisholm Invest ApS | Company | 10.0% | 10.0% | 2021 |
OLE STUBBE HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| René Ellgaard | Management | 0 companies |