| Revenue | DKK 79K | -92% |
| EBITDA | DKK 64K | -69% |
| Net profit | DKK 14K | -81% |
| Total assets | DKK 440K | -60% |
| Equity | DKK -250K | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -37 | 446 | 282 | 1.038 | 79 |
| Staff expenses | -0 | -0 | -592 | -827 | -7 |
| EBITDA | -37 | 446 | -310 | 210 | 64 |
| Depreciation & amort. | -18 | -0 | -6 | -19 | -22 |
| EBIT | -56 | 446 | -316 | 191 | 42 |
| Net financials | -14 | -4 | -44 | -8 | -29 |
| Profit before tax | -70 | 442 | -360 | 183 | 14 |
| Tax | -1 | 74 | -78 | 111 | -0 |
| Net profit | -69 | 369 | -282 | 72 | 14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 | 1.071 | 1.719 | 1.088 | 440 |
| Equity | -82 | 326 | -335 | -263 | -250 |
| Long-term debt | 0 | 0 | 181 | 151 | 123 |
| Short-term debt | 119 | 745 | 1.872 | 1.200 | 566 |
| Total debt | 119 | 745 | 2.054 | 1.351 | 690 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MC Management | Management | 2017 – 2021 |
HK Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Christian Larsen | Management | 0 companies |
| Henning Kjeldsen Rasmussen | Chief Executive Officer | 0 companies |