| Revenue | DKK 11,7M | -288% |
| EBITDA | DKK 11,7M | +286% |
| Net profit | DKK 11,7M | +286% |
| Total assets | DKK 422M | +7% |
| Equity | DKK 255,9M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 5.039 | -2.522 | -6.240 | 11.701 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 5.005 | -2.551 | -6.271 | 11.668 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 5.005 | -2.551 | -6.271 | 11.668 |
| Net financials | -59 | 141.073 | -17 | -14 | -10 |
| Profit before tax | -84 | 146.085 | -2.568 | -6.284 | 11.658 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -91 | 146.078 | -2.568 | -6.284 | 11.658 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.025.336 | 554.264 | 388.721 | 394.507 | 422.011 |
| Equity | 107.065 | 253.143 | 250.575 | 244.291 | 255.949 |
| Long-term debt | 2.113 | 2.671 | 4.665 | 5.971 | 6.839 |
| Short-term debt | 916.158 | 269.008 | 116.228 | 128.620 | 149.697 |
| Total debt | 918.271 | 271.679 | 120.893 | 134.591 | 156.536 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Chairman | 2017 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nyhus | Chief Executive Officer | 0 companies |
| Mikael Thaarup Robertsen | Chief Executive Officer | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jan Sten Hansen | Board of Directors | 0 companies |
| John Vinther | Board of Directors | 0 companies |