| Revenue | DKK 1,8M | -281% |
| EBITDA | DKK 1,8M | +272% |
| Net profit | DKK 1,7M | +269% |
| Total assets | DKK 276,9M | +2% |
| Equity | DKK 68,7M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -855 | 0 | -350 | -2.377 | -2.122 | -991 | 1.792 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -885 | -30 | -383 | -2.406 | -2.152 | -1.021 | 1.760 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -885 | -30 | -383 | -2.406 | -2.152 | -1.021 | 1.760 |
| Net financials | 3 | -24 | -25 | 47.838 | -10 | -10 | -14 | -10 |
| Profit before tax | -33 | -902 | -47 | 47.463 | -2.408 | -2.162 | -1.035 | 1.750 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -33 | -910 | -54 | 47.455 | -2.415 | -2.162 | -1.035 | 1.750 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 85.658 | 219.091 | 335.509 | 321.653 | 277.241 | 270.953 | 270.242 | 276.930 |
| Equity | 26.055 | 25.145 | 25.091 | 72.546 | 70.131 | 67.968 | 66.933 | 68.683 |
| Long-term debt | 52.976 | 178.401 | 290.534 | 0 | 757 | 4.069 | 4.082 | 4.400 |
| Short-term debt | 6.627 | 15.545 | 19.884 | 227.630 | 189.315 | 190.258 | 193.009 | 200.214 |
| Total debt | 59.603 | 193.946 | 310.418 | 227.630 | 190.072 | 194.327 | 197.091 | 204.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSBERG BYEN I A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nyhus | Chief Executive Officer | 0 companies |
| Mikael Thaarup Robertsen | Chief Executive Officer | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jan Sten Hansen | Board of Directors | 0 companies |
| John Vinther | Board of Directors | 0 companies |