| Revenue | DKK -76K | -106% |
| EBITDA | DKK -102K | -108% |
| Net profit | DKK -113K | -109% |
| Total assets | DKK 9,7M | -32% |
| Equity | DKK 6,4M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 615 | 84.220 | -2.485 | 1.289 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 582 | 84.197 | -2.510 | 1.264 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 582 | 84.197 | -2.510 | 1.264 | -102 |
| Net financials | 128.856 | -9 | -10 | -13 | -10 |
| Profit before tax | 129.446 | 84.195 | -2.520 | 1.250 | -113 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 129.438 | 84.188 | -2.520 | 1.250 | -113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 220.699 | 269.378 | 265.455 | 14.299 | 9.713 |
| Equity | 173.640 | 257.828 | 255.308 | 6.558 | 6.445 |
| Long-term debt | 1.303 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.411 | 5.057 | 3.049 | 419 | 544 |
| Total debt | 47.059 | 5.057 | 3.049 | 419 | 544 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Chairman | 2017 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nyhus | Chief Executive Officer | 0 companies |
| Mikael Thaarup Robertsen | Chief Executive Officer | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jan Sten Hansen | Board of Directors | 0 companies |
| John Vinther | Board of Directors | 0 companies |