| Revenue | DKK 1,5M | -1% |
| EBITDA | DKK 1,5M | -1% |
| Net profit | DKK 46K | +117% |
| Total assets | DKK 23,5M | -4% |
| Equity | DKK 3M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 1.624 | 1.589 | 1.240 | 1.239 | 1.416 | 1.547 | 1.533 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 1.624 | 1.589 | 1.240 | 1.239 | 1.416 | 1.547 | 1.533 |
| Depreciation & amort. | -0 | -392 | -499 | -499 | -499 | -499 | -502 | -540 |
| EBIT | -16 | 1.232 | 1.091 | 741 | 741 | 917 | 1.046 | 993 |
| Net financials | -217 | -854 | -1.026 | -685 | -673 | -897 | -1.016 | -932 |
| Profit before tax | -233 | 378 | 65 | 56 | 67 | 20 | 30 | 61 |
| Tax | -50 | 83 | 14 | 12 | 15 | 6 | 8 | 15 |
| Net profit | -182 | 295 | 50 | 44 | 52 | 14 | 21 | 46 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21.299 | 25.273 | 24.768 | 23.757 | 23.350 | 22.750 | 24.359 | 23.488 |
| Equity | 2.468 | 2.763 | 2.813 | 2.857 | 2.909 | 2.923 | 2.944 | 2.990 |
| Long-term debt | 11.487 | 20.864 | 20.153 | 19.131 | 18.950 | 18.238 | 19.069 | 17.602 |
| Short-term debt | 7.344 | 1.608 | 1.742 | 1.692 | 1.410 | 1.502 | 2.250 | 2.787 |
| Total debt | 18.831 | 22.472 | 21.896 | 20.823 | 20.360 | 19.740 | 21.319 | 20.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Revsbech-Oxholm Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Revsbech Oxholm Rasmussen | Management | 0 companies |
| Bent Revsbech Pedersen | Board of Directors | 0 companies |
| Anni Oxholm Pedersen | Chairman | 0 companies |