| Revenue | DKK -269K | +304% |
| EBITDA | DKK -269K | -222% |
| Net profit | DKK -353K | -265% |
| Total assets | DKK 172K | -38% |
| Equity | DKK -567K | -165% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -83 | -8 | -142 | 93 | -32 | -67 | -269 |
| Staff expenses | -0 | -2 | -0 | -304 | -198 | -17 | -0 |
| EBITDA | -83 | -10 | -142 | -211 | -230 | -84 | -269 |
| Depreciation & amort. | -16 | -16 | -16 | -19 | -29 | -13 | -31 |
| EBIT | -99 | -26 | -158 | -229 | -259 | -97 | -300 |
| Net financials | 19 | -26 | 105 | -19 | 307 | -0 | -52 |
| Profit before tax | -81 | -52 | -53 | -248 | 49 | -97 | -353 |
| Tax | -18 | -11 | -12 | 0 | 23 | -0 | 0 |
| Net profit | -63 | -40 | -41 | -249 | 26 | -97 | -353 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.148 | 947 | 539 | 686 | 376 | 276 | 172 |
| Equity | -13 | 147 | 106 | -143 | -117 | -214 | -567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.161 | 800 | 433 | 829 | 493 | 490 | 739 |
| Total debt | 1.161 | 800 | 433 | 829 | 493 | 490 | 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Founder | Founder | 2017 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HILDEN HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 33.3% | 33.3% | 2023 | |
PETER MAXSØ HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
HARTCON HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
TRESCHOW RESOURCE ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Daugbjerg | Founder | 0 companies |
| Thomas Hilden Lydholm | Chief Executive Officer | 0 companies |
| Claus Rasmussen | Management | 0 companies |
| Peter Raabo Maxsø | Board of Directors | 0 companies |
| Torben Hartvigsen | Board of Directors | 0 companies |