| Revenue | DKK -24K | -100% |
| EBITDA | DKK -24K | -100% |
| Net profit | DKK 19M | +40% |
| Total assets | DKK 75,2M | +52% |
| Equity | DKK 63,4M | +29% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 5.098 | 14.476 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.788 | 140 | -678 | 3.722 | 5.098 | 14.476 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -831 | -831 | -831 |
| EBIT | 5.788 | 140 | -678 | 3.722 | 4.267 | 13.644 | -855 |
| Net financials | 5.045 | -369 | -1.433 | 3.116 | 4.730 | 14.216 | 19.688 |
| Profit before tax | 5.001 | -381 | -1.450 | 3.095 | 3.877 | 13.355 | 18.833 |
| Tax | -0 | -0 | -474 | -142 | -274 | -253 | -188 |
| Net profit | 5.001 | -381 | -977 | 3.238 | 4.150 | 13.608 | 19.020 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 50.762 | 49.742 | 43.029 | 41.489 | 41.882 | 49.468 | 75.208 |
| Equity | 30.054 | 29.032 | 28.116 | 31.373 | 35.535 | 49.026 | 63.359 |
| Long-term debt | 20.700 | 20.700 | 10.100 | 6.100 | 2.100 | 0 | 0 |
| Short-term debt | 8 | 10 | 4.813 | 4.016 | 4.037 | 24 | 10.977 |
| Total debt | 20.708 | 20.710 | 14.913 | 10.116 | 6.137 | 24 | 10.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
IR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TL Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CapHold FE ApS | Company | 100.0% | 100.0% | 2025 |
CF & TL Holding ApS | Company | 50.0% | 50.0% | 2017 |
FE Finans ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Gerner Laursen | Chief Executive Officer | 0 companies |
| Ivan Robert Grosser | Chief Executive Officer | 0 companies |
| Thomas Lentoft | Management | 0 companies |
| Christine Frydenberg | Board of Directors | 0 companies |
| Carsten Yde Hemme | Deputy Chairman | 0 companies |
| Oliver Rørbye Højrup | Board of Directors | 0 companies |
| Birthe Tofting | Board of Directors | 0 companies |
| Roar Brun Jensen | Board of Directors | 0 companies |
| Jan Sindesen | Chairman | 0 companies |
| Thomas Hougaard Bonde | Chairman | 0 companies |