| Revenue | DKK -29K | -110% |
| EBITDA | DKK -29K | -110% |
| Net profit | DKK -29K | +100% |
| Total assets | DKK 51K | +3% |
| Equity | DKK -6K | -129% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.995 | 5.018 | 4.387 | 1.919 | 4.336 | 287 | -29 |
| Staff expenses | -1.862 | -3.047 | -2.298 | -1.235 | -3 | -0 | -0 |
| EBITDA | 3.134 | 1.971 | 2.089 | 684 | 4.333 | 287 | -29 |
| Depreciation & amort. | -1.311 | -1.643 | -2.023 | -160 | -3.103 | -11.217 | -0 |
| EBIT | 1.823 | 328 | 66 | 524 | 1.230 | -10.930 | -29 |
| Net financials | 116 | 58 | 93 | 127 | -263 | -223 | -0 |
| Profit before tax | 1.938 | 386 | 160 | 651 | 967 | -11.153 | -29 |
| Tax | 426 | 85 | 35 | -81 | 265 | -153 | -0 |
| Net profit | 1.512 | 301 | 125 | 732 | 703 | -10.999 | -29 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.488 | 6.925 | 6.845 | 21.464 | 11.932 | 49 | 51 |
| Equity | 1.562 | 1.663 | 1.487 | 2.219 | 2.922 | 22 | -6 |
| Long-term debt | 0 | 64 | 115 | 9.358 | 0 | 0 | 0 |
| Short-term debt | 4.919 | 5.198 | 5.242 | 9.533 | 9.010 | 27 | 57 |
| Total debt | 4.919 | 5.262 | 5.357 | 18.891 | 9.010 | 27 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AB Management | Management | 2017 | — | — |
SS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNDAHL ApS | Company | 100.0% | 100.0% | 2023 |
WIZER ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Rasmussen | Chief Executive Officer | 0 companies |
| Claus Østergaard Olsen | Chief Executive Officer | 0 companies |
| Anders Bonde Jensen Tillebeck | Management | 0 companies |
| Søren Sundahl | Management | 0 companies |