| Revenue | DKK 1,3M | -64% |
| EBITDA | DKK 36K | +102% |
| Net profit | DKK -64K | +96% |
| Total assets | DKK 658K | +16% |
| Equity | DKK -2,3M | -3% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 144 | -13 | -424 | -0 | 0 | 3.585 | 1.290 |
| Staff expenses | -467 | -0 | -0 | -0 | -0 | -5.038 | -1.405 |
| EBITDA | -323 | -13 | -424 | -0 | 0 | -1.453 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -323 | -13 | -424 | -0 | 0 | -1.453 | 36 |
| Net financials | -3 | 2 | -2 | -1 | -0 | -30 | -100 |
| Profit before tax | -326 | -11 | -425 | -1 | -0 | -1.483 | -64 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -326 | -11 | -425 | -1 | -0 | -1.483 | -64 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 913 | 800 | 0 | 0 | 0 | 567 | 658 |
| Equity | -276 | -287 | -712 | -713 | -714 | -2.196 | -2.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.188 | 1.087 | 712 | 713 | 714 | 2.655 | 2.919 |
| Total debt | 1.188 | 1.087 | 712 | 713 | 714 | 2.655 | 2.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2018 | — | — |
HN Management | Management | 2017 | — | — |
TS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XX | Board of Directors | 2017 | — | — |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morebeach Holding ApS | Company | 50.0% | 50.0% | 2025 |
HEB Odense Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bornebusch | Management | 0 companies |
| Henrik Nøhr Kofoed | Management | 0 companies |
| Trine Stockmann Bornebusch Jeppesen | Management | 0 companies |
| Xue Xue | Board of Directors | 0 companies |
| Peter Harwith | Board of Directors | 0 companies |