| Revenue | DKK 10,2M | +2% |
| EBITDA | DKK 4M | -3% |
| Net profit | DKK 2,6M | -8% |
| Total assets | DKK 6,6M | -11% |
| Equity | DKK 4,8M | -14% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.223 | 7.393 | 8.422 | 10.006 | 10.224 |
| Staff expenses | -4.029 | -4.600 | -5.263 | -5.820 | -6.180 |
| EBITDA | 2.194 | 2.792 | 3.144 | 4.187 | 4.044 |
| Depreciation & amort. | -1.016 | -1.027 | -893 | -835 | -996 |
| EBIT | 1.178 | 1.765 | 2.252 | 3.351 | 3.048 |
| Net financials | 26 | 31 | 79 | 278 | 301 |
| Profit before tax | 1.204 | 1.796 | 2.331 | 3.629 | 3.349 |
| Tax | 265 | 389 | 498 | 787 | 728 |
| Net profit | 939 | 1.407 | 1.833 | 2.842 | 2.621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.829 | 6.295 | 8.237 | 7.434 | 6.642 |
| Equity | 3.508 | 4.915 | 6.748 | 5.591 | 4.811 |
| Long-term debt | 290 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.031 | 1.380 | 1.488 | 1.843 | 1.831 |
| Total debt | 1.321 | 1.380 | 1.488 | 1.843 | 1.831 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HO Management | Management | 2017 |
CE Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Otto Ewers | Management | 0 companies |
| Claus Ewers | Management | 0 companies |