| Revenue | DKK 3,5M | +210% |
| EBITDA | DKK 3,5M | +210% |
| Net profit | DKK 1M | +10% |
| Total assets | DKK 5,2M | +51% |
| Equity | DKK 2,2M | -19% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 540 | -237 | 279 | 1.114 | 3.452 |
| Staff expenses | -5 | -4 | -1 | -0 | -0 |
| EBITDA | 535 | -241 | 278 | 1.114 | 3.452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.127 |
| EBIT | 535 | -241 | 278 | 1.114 | 1.325 |
| Net financials | 22 | 38 | 24 | 54 | -31 |
| Profit before tax | 557 | -203 | 303 | 1.168 | 1.293 |
| Tax | 94 | -45 | 67 | 252 | 288 |
| Net profit | 463 | -158 | 236 | 916 | 1.005 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.322 | 3.214 | 3.090 | 3.460 | 5.216 |
| Equity | 1.664 | 1.505 | 1.741 | 2.657 | 2.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 1.709 | 1.349 | 802 | 3.051 |
| Total debt | 658 | 1.709 | 1.349 | 802 | 3.051 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nørregaard Henneke | Management | 0 companies |