| Revenue | DKK -80K | -10513% |
| EBITDA | DKK -80K | -10513% |
| Net profit | DKK 15,2M | +99% |
| Total assets | DKK 53,9M | +9% |
| Equity | DKK 46,4M | +32% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -90 | -79 | -131 | -107 | -116 | 1 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | -90 | -79 | -131 | -107 | -116 | 1 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -68 | -317 | -380 |
| EBIT | 76 | -90 | -79 | -131 | -107 | -183 | -317 | -460 |
| Net financials | 638 | 351 | -1.512 | -2.625 | 2.300 | 3.938 | 7.723 | 15.414 |
| Profit before tax | 714 | 261 | -1.592 | -2.756 | 2.192 | 3.755 | 7.407 | 14.955 |
| Tax | 15 | -86 | -80 | -89 | -85 | -206 | -222 | -236 |
| Net profit | 700 | 346 | -1.512 | -2.667 | 2.277 | 3.961 | 7.629 | 15.191 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 35.768 | 36.231 | 34.910 | 32.667 | 34.764 | 40.667 | 49.250 | 53.856 |
| Equity | 20.751 | 21.097 | 19.586 | 17.042 | 19.513 | 23.917 | 35.208 | 46.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.017 | 15.134 | 15.325 | 15.625 | 15.250 | 16.749 | 14.026 | 7.485 |
| Total debt | 15.017 | 15.134 | 15.325 | 15.625 | 15.250 | 16.749 | 14.026 | 7.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
PB | Board of Directors | 2017 | — | — |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CSI Holding Copenhagen ApS | Company | 50.0% | 50.0% | 2017 |
AB 2506 Holding ApS | Company | 25.0% | 25.0% | 2017 |
Clever Holding Espergærde ApS | Company | 10.0% | 10.0% | 2023 |
Steen Ishøy Holding ApS | Company | 0.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Steenstrup Ishøy | Chief Executive Officer | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Mette Brøndum | Board of Directors | 0 companies |
| Steen Ishøy | Chairman | 0 companies |
| Anne Katrine Boelsmand | Board of Directors | 0 companies |
| John Lindhardt Frandsen | Board of Directors | 0 companies |
| Per Brix | Board of Directors | 0 companies |
| Anders Johnsen | Board of Directors | 0 companies |