| Revenue | DKK -36K | +22% |
| EBITDA | DKK -36K | -22% |
| Net profit | DKK -63K | -156% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 5,4M | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -56 | 5 | -5 | 32 | 261 | -42 | -29 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -56 | 5 | -5 | 32 | 261 | -42 | -29 | -36 |
| Depreciation & amort. | -0 | -0 | -31 | -41 | -41 | -37 | -0 | -0 | -0 |
| EBIT | -38 | -56 | -25 | -45 | -9 | 224 | -42 | -29 | -36 |
| Net financials | 586 | 40 | 404 | 668 | -13 | -404 | 484 | 212 | -38 |
| Profit before tax | 548 | -17 | 379 | 622 | -22 | -181 | 442 | 183 | -74 |
| Tax | 47 | 14 | 51 | 2 | 68 | 40 | 18 | 71 | -11 |
| Net profit | 501 | -31 | 328 | 621 | -90 | -221 | 424 | 112 | -63 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.769 | 5.600 | 5.614 | 6.006 | 5.603 | 5.247 | 5.572 | 5.706 | 5.624 |
| Equity | 4.780 | 4.697 | 4.973 | 5.539 | 5.394 | 5.117 | 5.484 | 5.537 | 5.413 |
| Long-term debt | -4 | -3 | 73 | 91 | 74 | 0 | 0 | 0 | 0 |
| Short-term debt | 663 | 584 | 568 | 375 | 135 | 130 | 88 | 169 | 212 |
| Total debt | 663 | 584 | 641 | 466 | 209 | 130 | 88 | 169 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|