| Revenue | DKK -38K | -62% |
| EBITDA | DKK -38K | +62% |
| Net profit | DKK -88K | +45% |
| Total assets | DKK 263K | -11% |
| Equity | DKK -1,1M | -9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -244 | -13 | 21 | 73 | -61 | -99 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -244 | -13 | 21 | 73 | -61 | -99 | -38 |
| Depreciation & amort. | -7 | -94 | -140 | -153 | -159 | -159 | -58 | -18 |
| EBIT | -98 | -338 | -153 | -132 | -85 | -220 | -157 | -56 |
| Net financials | 0 | -36 | -22 | -22 | -22 | -45 | -51 | -38 |
| Profit before tax | -98 | -374 | -176 | -154 | -108 | -264 | -208 | -94 |
| Tax | -22 | -82 | -39 | -34 | -24 | -58 | -46 | -5 |
| Net profit | -77 | -292 | -137 | -120 | -84 | -206 | -162 | -88 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 635 | 728 | 646 | 535 | 392 | 295 | 263 |
| Equity | -27 | -318 | -455 | -575 | -659 | -865 | -1.027 | -1.116 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 953 | 1.183 | 1.221 | 1.195 | 1.258 | 1.322 | 1.379 |
| Total debt | 402 | 953 | 1.183 | 1.221 | 1.195 | 1.258 | 1.322 | 1.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2017 | — | — |
KH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJKA Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Sloth Arildsen | Management | 0 companies |
| Kenn Hertzman Jørgensen | Management | 0 companies |