| Revenue | DKK -32K | -75% |
| EBITDA | DKK -32K | +75% |
| Net profit | DKK 50K | +106% |
| Total assets | DKK 15M | -6% |
| Equity | DKK 4,7M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -122 | -69 | -67 | -125 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -69 | -67 | -125 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -69 | -67 | -125 | -32 |
| Net financials | -1.194 | -1.630 | 2.396 | -806 | 174 |
| Profit before tax | -1.317 | -1.700 | 2.328 | -932 | 142 |
| Tax | -0 | -0 | -73 | -72 | 92 |
| Net profit | -1.317 | -1.700 | 2.401 | -860 | 50 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.133 | 12.914 | 13.516 | 16.022 | 15.024 |
| Equity | -878 | -2.578 | -176 | 4.639 | 4.682 |
| Long-term debt | 14.982 | 15.463 | 11.941 | 9.596 | 9.670 |
| Short-term debt | 29 | 29 | 1.752 | 1.787 | 661 |
| Total debt | 15.010 | 15.491 | 13.692 | 11.383 | 10.331 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anneli Gjørup | Management | 0 companies |
| Anders Hagemann | Chairman | 0 companies |
| Vivi Høchendorff Hagemann | Board of Directors | 0 companies |
| Henrik Gjørup | Board of Directors | 0 companies |
| Bo Høchendorff | Board of Directors | 0 companies |
| Rasmus Henrik Gjørup | Board of Directors | 0 companies |