| Revenue | DKK -1,2M | +1270% |
| EBITDA | DKK -1,2M | -1270% |
| Net profit | DKK -1,3M | -106% |
| Total assets | DKK 15,2M | -86% |
| Equity | DKK 14,6M | -65% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -420 | 11.476 | -11 | -112 | -90 | -1.236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -18 | -11 | -112 | -90 | -1.236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -18 | -11 | -112 | -90 | -1.236 |
| Net financials | -404 | 11.488 | 7.819 | 31.709 | 20.394 | -98 |
| Profit before tax | -425 | 11.471 | 7.808 | 31.597 | 20.304 | -1.335 |
| Tax | -0 | -10 | -14 | -43 | -557 | -0 |
| Net profit | -425 | 11.481 | 7.822 | 31.640 | 20.861 | -1.335 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 20.684 | 42.474 | 60.733 | 102.491 | 107.401 | 15.193 |
| Equity | 20.575 | 32.057 | 39.878 | 71.519 | 42.380 | 14.625 |
| Long-term debt | 0 | 0 | 0 | 9.206 | 0 | 0 |
| Short-term debt | 109 | 10.417 | 20.854 | 21.767 | 65.021 | 568 |
| Total debt | 109 | 10.417 | 20.854 | 30.973 | 65.021 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2024 | — | — |
CJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING KØGE ApS | Company | 33.3% | 33.3% | 2017 |
BUHL GROUP A/S | Company | 33.3% | 33.3% | 2019 |
Buhl Invest Køge ApS | Company | 33.3% | 33.3% | 2019 |
JUST GRUPPEN A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Dreist Hansen | Unofficial title | 0 companies |
| Claus Just-Asmussen | Management | 0 companies |
| Morten Bergstrand | Chairman | 0 companies |
| Michael Buhl | Chairman | 0 companies |