| Revenue | DKK 953K | +65% |
| EBITDA | DKK -1,6M | +46% |
| Net profit | DKK -3,1M | +21% |
| Total assets | DKK 10,3M | -14% |
| Equity | DKK 6,8M | -17% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | 118 | -1.028 | -1.092 | -793 | -350 | 579 | 953 |
| Staff expenses | -79 | -454 | -832 | -1.018 | -1.392 | -2.241 | -3.600 | -2.583 |
| EBITDA | -159 | -336 | -1.860 | -2.110 | -2.185 | -2.590 | -3.021 | -1.630 |
| Depreciation & amort. | -11 | -102 | -377 | -740 | -1.175 | -1.611 | -2.035 | -1.709 |
| EBIT | -170 | -438 | -2.237 | -2.849 | -3.360 | -4.201 | -5.055 | -3.339 |
| Net financials | -0 | -36 | -147 | -304 | -281 | -297 | 58 | -235 |
| Profit before tax | -170 | -474 | -2.384 | -3.153 | -3.641 | -4.498 | -4.997 | -3.574 |
| Tax | -34 | -103 | -524 | -270 | -0 | -0 | -1.074 | -478 |
| Net profit | -136 | -371 | -1.860 | -2.883 | -3.641 | -4.498 | -3.923 | -3.096 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.287 | 3.029 | 5.005 | 9.274 | 6.128 | 8.391 | 11.952 | 10.271 |
| Equity | 51 | 2.162 | 2.652 | 5.769 | 2.129 | 4.260 | 8.226 | 6.805 |
| Long-term debt | 1.125 | 600 | 2.229 | 2.898 | 2.557 | 1.903 | 1.781 | 1.510 |
| Short-term debt | 36 | 126 | 121 | 607 | 1.442 | 2.227 | 1.945 | 1.956 |
| Total debt | 1.161 | 726 | 2.350 | 3.504 | 3.999 | 4.130 | 3.726 | 3.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Injurymap Holding ApS | Company | 25.0% | 25.0% | 2024 |
Invest4Health ApS | Company | 5.0% | 5.0% | 2023 |
BusyBizz Holding ApS | Company | 5.0% | 5.0% | 2026 |
KPT HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
CHRISTOFFER OLSEN HOLDING ApS | Company | 5.0% | 5.0% | 2026 |
Pyx ApS | Company | 5.0% | 5.0% | 2023 |
HERALDYNE ApS | Company | 5.0% | 5.0% | 2021 |
Injurymap ApS | Company | 5.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Elverdam Borch-Misu | Chief Executive Officer | 0 companies |
| Kim Kristian Jensen | Board of Directors | 0 companies |
| Pierre Julien Raymond Schydlowsky | Board of Directors | 0 companies |
| Stig Myken | Chairman | 0 companies |
| Jan Erik Rodriguez Revsbech | Board of Directors | 0 companies |
| Lars Henning Brammer | Chairman | 0 companies |
| Anne Marie Duus Kristensen | Board of Directors | 0 companies |