| Revenue | DKK 1,5M | +48% |
| EBITDA | DKK -2,5M | -106% |
| Net profit | DKK -913K | -106% |
| Total assets | DKK 72,5M | -3% |
| Equity | DKK 60,9M | -1% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -120 | 26 | -260 | -4.469 | 5.687 | 1.031 | 1.528 |
| Staff expenses | -0 | -0 | -698 | -1.013 | -6.674 | -4.463 | -4.001 |
| EBITDA | -120 | 26 | -260 | -5.482 | -988 | 39.668 | -2.472 |
| Depreciation & amort. | -0 | -0 | -2 | -89.956 | -1.666 | 21.550 | -50 |
| EBIT | -120 | 26 | -261 | -95.438 | -2.654 | 18.118 | -2.522 |
| Net financials | -2 | -4 | -70 | -984 | -1.061 | 1.496 | 1.352 |
| Profit before tax | -122 | 22 | -331 | -96.422 | -3.715 | 19.614 | -1.170 |
| Tax | -21 | 5 | -671 | -23.190 | -2.235 | 4.306 | -257 |
| Net profit | -101 | 17 | 340 | -73.232 | -1.479 | 15.307 | -913 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 892 | 913 | 12.390 | 129.452 | 81.088 | 74.555 | 72.452 |
| Equity | 879 | 896 | 1.236 | 48.004 | 46.525 | 61.832 | 60.919 |
| Long-term debt | 0 | 0 | 16 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 17 | 11.139 | 30.525 | 3.459 | 3.757 | 2.567 |
| Total debt | 13 | 17 | 11.154 | 30.525 | 3.459 | 3.757 | 2.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIESDAL A/S | Company | 100.0% | 100.0% | 2024 |
NORDVEST A/S | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
Overbjerre Holding ApS | Company | 5.0% | 5.0% | 2019 |
Treetop HoldCo ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
Andel Holding A/S | Company | 66.7% | 33.3% | 2021 |
| Individual | 5.0% | 5.0% | 2018 | |
NIELS AHRENGOT CONSULTING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Riis Nickelsen | Chief Executive Officer | 0 companies |
| John Rubek Lauritsen | Board of Directors | 0 companies |
| Pernille Stiesdal | Board of Directors | 0 companies |
| Carl Henrik Wej Petersen | Board of Directors | 0 companies |
| Kim Schønnemann Bøttkjær | Chairman | 0 companies |
| Ole Martin Alm | Board of Directors | 0 companies |
| Niels Olaf Ahrengot | Chairman | 0 companies |
| Henrik Stiesdal | Board of Directors | 0 companies |
| Nina Stiesdal | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Board of Directors | 0 companies |
| Lars Bondo Krogsgaard | Board of Directors | 0 companies |
| Mette Pernille Hertz | Chairman | 0 companies |
| Heidi Hjelm Kamstrup | Board of Directors | 0 companies |
| Jeffrey Paul Kehne | Board of Directors | 0 companies |
| Jacob Winning Lehmann | Board of Directors | 0 companies |