| Revenue | DKK 1,4M | -3% |
| EBITDA | DKK 1,5M | +21% |
| Net profit | DKK 826K | -11% |
| Total assets | DKK 19M | +0% |
| Equity | DKK 15,3M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.276 | 1.422 | 1.418 | 1.490 | 1.450 |
| Staff expenses | -175 | -276 | -276 | -276 | -276 |
| EBITDA | 1.101 | 1.446 | 1.142 | 1.214 | 1.474 |
| Depreciation & amort. | -47 | -44 | -40 | -39 | -39 |
| EBIT | 1.054 | 1.402 | 1.102 | 1.174 | 1.434 |
| Net financials | -2 | -7 | -2 | -10 | -373 |
| Profit before tax | 1.052 | 1.394 | 1.100 | 1.185 | 1.061 |
| Tax | 231 | 308 | 242 | 259 | 235 |
| Net profit | 820 | 1.087 | 858 | 925 | 826 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.959 | 18.523 | 18.899 | 19.022 | 18.993 |
| Equity | 14.386 | 15.073 | 15.331 | 15.357 | 15.283 |
| Long-term debt | 535 | 345 | 345 | 345 | 345 |
| Short-term debt | 534 | 450 | 485 | 504 | 407 |
| Total debt | 1.069 | 795 | 830 | 849 | 752 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1972 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 1972 – 1987 | |
| Chairman | 1972 – 2022 | |
| Board of Directors | 1972 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2014 | |
| Individual | 0% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET KURT E. ASGREEN A/S | Audit | 0 companies |
| Claus Nicolaisen | Board of Directors | 0 companies |
| Anna Meta Nicolaisen | Board of Directors | 0 companies |
| Bente Nicolaisen | Chairman | 0 companies |
| Peter Hove | Board of Directors | 0 companies |