| Revenue | DKK 5,1M | -27% |
| EBITDA | DKK 5,1M | -27% |
| Net profit | DKK 2,5M | -38% |
| Total assets | DKK 94,3M | +2% |
| Equity | DKK 30,5M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | -39 | 1.075 | 3.202 | 2.946 | 1.573 | 6.995 | 5.077 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | -39 | 1.075 | 3.202 | 2.946 | 1.573 | 6.995 | 5.077 |
| Depreciation & amort. | -0 | -0 | -11 | -11 | -11 | -11 | -11 | -0 |
| EBIT | 32 | -39 | 1.063 | 3.191 | 2.935 | 1.562 | 6.983 | 5.077 |
| Net financials | -294 | -683 | -1.153 | -861 | 2.634 | -2.159 | 1.085 | -795 |
| Profit before tax | -263 | -723 | 22.383 | 1.847 | 5.923 | 329 | 5.181 | 3.217 |
| Tax | -36 | -133 | 4.877 | 406 | 1.303 | 72 | 1.140 | 708 |
| Net profit | -226 | -589 | 17.506 | 1.441 | 4.620 | 257 | 4.041 | 2.509 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.359 | 37.696 | 72.843 | 73.470 | 73.830 | 71.741 | 92.283 | 94.297 |
| Equity | 674 | 84 | 17.590 | 19.031 | 23.650 | 23.907 | 27.948 | 30.457 |
| Long-term debt | 0 | 0 | 47.681 | 46.203 | 41.674 | 40.573 | 55.147 | 53.827 |
| Short-term debt | 4.686 | 37.612 | 2.695 | 3.400 | 3.590 | 2.547 | 3.843 | 4.434 |
| Total debt | 4.686 | 37.612 | 50.376 | 49.603 | 45.264 | 43.120 | 58.990 | 58.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. L. HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
IFEL Holding ApS | Company | 20.0% | 20.0% | 2019 |
MFEL Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Lauridsen | Management | 0 companies |