| Revenue | DKK 68K | -164% |
| EBITDA | DKK 68K | +164% |
| Net profit | DKK -6K | +98% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK -78K | -8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 168 | 130 | 171 | 189 | 59 | -107 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 168 | 130 | 171 | 189 | 59 | -107 | 68 |
| Depreciation & amort. | -26 | -61 | -61 | -71 | -87 | -89 | -94 | -94 |
| EBIT | 81 | 108 | 70 | 100 | 102 | -31 | -200 | -25 |
| Net financials | -11 | -17 | -21 | -35 | -32 | -30 | -67 | -3 |
| Profit before tax | 70 | 91 | 49 | 65 | 71 | -60 | -268 | -28 |
| Tax | 16 | 20 | 11 | 14 | 16 | -47 | -8 | -22 |
| Net profit | 55 | 71 | 38 | 51 | 55 | -13 | -260 | -6 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.636 | 4.580 | 4.639 | 4.715 | 4.518 | 4.482 | 4.422 | 4.440 |
| Equity | 105 | 171 | 209 | 251 | 255 | 187 | -73 | -78 |
| Long-term debt | 2.474 | 2.331 | 2.197 | 2.064 | 1.929 | 1.795 | 131 | 108 |
| Short-term debt | 2.042 | 2.043 | 2.171 | 2.312 | 2.221 | 2.421 | 4.293 | 4.330 |
| Total debt | 4.516 | 4.374 | 4.368 | 4.376 | 4.151 | 4.216 | 4.424 | 4.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUNKER CONSULTING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Gehl | Chief Executive Officer | 0 companies |