| Revenue | DKK 65K | -53% |
| EBITDA | DKK 65K | -97% |
| Net profit | DKK -517K | -134% |
| Total assets | DKK 4,7M | -8% |
| Equity | DKK -4,5M | -13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 135 | 204 | 232 | 185 | 214 | 139 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | -15 | 28 | 18 | 298 | 2.380 | 65 |
| Depreciation & amort. | -0 | -665 | -3.649 | -272 | -234 | 467 | -231 |
| EBIT | -125 | -680 | -3.621 | -254 | 64 | 1.913 | -166 |
| Net financials | 0 | -399 | -421 | -449 | -151 | -374 | -351 |
| Profit before tax | -125 | -1.079 | -4.042 | -703 | -87 | 1.539 | -517 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -125 | -1.079 | -4.042 | -703 | -87 | 1.539 | -517 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.621 | 16.101 | 6.539 | 6.305 | 6.750 | 5.076 | 4.671 |
| Equity | 375 | -704 | -4.746 | -5.450 | -5.496 | -3.957 | -4.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.246 | 16.806 | 11.285 | 11.755 | 12.246 | 9.033 | 9.156 |
| Total debt | 16.246 | 16.806 | 11.285 | 11.755 | 12.246 | 9.033 | 9.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vega Investment ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| David Nikolaj Nielsen | Chief Executive Officer | 0 companies |
| Kresten Bo Nielsen | Management | 0 companies |
| Andreas Høyer | Board of Directors | 0 companies |
| Sander Lylloff | Board of Directors | 0 companies |
| Jakob Holm West | Board of Directors | 0 companies |