| Revenue | DKK 890K | +7% |
| EBITDA | DKK 890K | +7% |
| Net profit | DKK 447K | +124% |
| Total assets | DKK 6,8M | -12% |
| Equity | DKK 3,5M | +15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 909 | 880 | 902 | 923 | 538 | 582 | 835 | 890 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 909 | 880 | 902 | 923 | 538 | 582 | 835 | 890 |
| Depreciation & amort. | -164 | -151 | -151 | -151 | -151 | -160 | -204 | -204 |
| EBIT | 745 | 729 | 751 | 772 | 387 | 422 | 631 | 686 |
| Net financials | -54 | -25 | -24 | -22 | -22 | -70 | -123 | -90 |
| Profit before tax | 691 | 704 | 727 | 750 | 365 | 352 | 508 | 596 |
| Tax | 152 | 155 | 160 | 165 | 80 | 77 | 308 | 149 |
| Net profit | 539 | 549 | 567 | 585 | 285 | 274 | 200 | 447 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.239 | 6.662 | 4.726 | 5.194 | 4.652 | 7.312 | 7.758 | 6.820 |
| Equity | 589 | 1.138 | 1.705 | 2.290 | 2.574 | 2.849 | 3.048 | 3.496 |
| Long-term debt | 2.778 | 2.645 | 2.512 | 2.379 | 1.548 | 1.642 | 4.299 | 3.107 |
| Short-term debt | 2.870 | 2.872 | 496 | 507 | 507 | 2.821 | 410 | 217 |
| Total debt | 5.648 | 5.516 | 3.008 | 2.886 | 2.054 | 4.463 | 4.710 | 3.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Accip Holding A/S | Company | 100.0% | 100.0% | 2022 |
Picca Automation Holding III ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vilsbøll | Chief Executive Officer | 0 companies |
| Niels Peder Ledgaard Steffensen | Board of Directors | 0 companies |
| Hans Henrik Ebbensgaard | Chairman | 0 companies |
| Leif Krog Jensen | Board of Directors | 0 companies |