| Revenue | DKK -17K | -13% |
| EBITDA | DKK -17K | +13% |
| Net profit | DKK -46K | +28% |
| Total assets | DKK 9K | -98% |
| Equity | DKK -5K | +100% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 387 | -569 | 17 | -10 | -14 | -19 | -17 |
| Staff expenses | -373 | -391 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -222 | -5 | -569 | 17 | -10 | -14 | -19 | -17 |
| Depreciation & amort. | -102 | -864 | -110 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -325 | -869 | -679 | 17 | -10 | -14 | -19 | -17 |
| Net financials | -18 | -28 | -23 | -56 | -56 | -58 | -60 | -38 |
| Profit before tax | -343 | -897 | -702 | -38 | -66 | -73 | -80 | -55 |
| Tax | -13 | -253 | 227 | -0 | -0 | -17 | -16 | -9 |
| Net profit | -330 | -644 | -930 | -38 | -66 | -55 | -63 | -46 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.004 | 977 | 432 | 363 | 362 | 380 | 385 | 9 |
| Equity | -280 | -924 | -1.853 | -1.891 | -1.958 | -2.013 | -2.077 | -5 |
| Long-term debt | 199 | 204 | 204 | 204 | 204 | 204 | 204 | 0 |
| Short-term debt | 1.085 | 1.697 | 2.081 | 2.050 | 2.116 | 2.190 | 2.257 | 14 |
| Total debt | 1.284 | 1.901 | 2.285 | 2.254 | 2.320 | 2.393 | 2.461 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Palæo Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Emil Nielsen | Chief Executive Officer | 0 companies |