| Revenue | DKK 9M | -20% |
| EBITDA | DKK 3,8M | -37% |
| Net profit | DKK -827K | -222% |
| Total assets | DKK 92,5M | -24% |
| Equity | DKK 16,2M | -5% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.806 | 8.231 | 2.057 | 12.048 | 24.671 | 11.284 | 8.980 |
| Staff expenses | -3.476 | -3.345 | -3.205 | -4.137 | -5.147 | -5.344 | -5.219 |
| EBITDA | 1.330 | 4.886 | -1.148 | 7.910 | 19.524 | 5.939 | 3.761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.330 | 4.886 | -1.148 | 7.910 | 19.524 | 5.939 | 3.761 |
| Net financials | -593 | -1.294 | -1.354 | -1.610 | -2.045 | -5.026 | -4.811 |
| Profit before tax | 737 | 3.592 | -2.501 | 6.300 | 17.479 | 913 | -1.050 |
| Tax | 243 | 802 | -538 | 1.389 | 3.860 | 238 | -223 |
| Net profit | 495 | 2.790 | -1.963 | 4.911 | 13.620 | 676 | -827 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 37.808 | 62.419 | 45.181 | 37.488 | 89.656 | 120.945 | 92.463 |
| Equity | 1.495 | 4.285 | 2.322 | 7.233 | 20.853 | 17.028 | 16.201 |
| Long-term debt | 0 | 63 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.302 | 58.072 | 42.860 | 30.254 | 68.803 | 103.917 | 76.262 |
| Total debt | 36.302 | 58.134 | 42.860 | 30.254 | 68.803 | 103.917 | 76.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Molux Holding ApS | Company | 33.3% | 33.3% | 2020 |
KANGAMIUT SEAFOOD A/S | Company | 33.3% | 33.3% | 2020 |
KANGAMIUT GROUP A/S | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Møller Sørensen | Chief Executive Officer | 0 companies |
| Kim Roed Jensen | Board of Directors | 0 companies |
| Ulrik Bjerre Rasmussen | Chairman | 0 companies |
| Niels Buch Vestergaard | Board of Directors | 0 companies |